Investor demonstration · read-only

Read-only demonstration. Four sanitised or hypothetical engineering projects. Each states its own validation status; nothing shown is engineer approved.

CALCULATIONS AND SCHEDULES

Calculations, schedules and BOQ

The current calculation package, equipment Required / Offered schedules and BOQ, with each run's own calculation workbook and schedules — by topic, with revision, source, native evidence status, previews and downloads.

P07 PROPOSED — not checked or approved by an engineer, not for construction

Checked by / approved by: NOT RECORDED — no verified engineer identity; nothing here is engineer approved or issued for construction.

PROPOSED — not checked or approved by an engineer, not for construction. Workbooks holding licensed CIBSE Guide C data stay local (named, with the reason); their review pages and every other workbook download here with their SHA-256.

Heating and cooling loads

Room heating and cooling loads from native IESVE (RUN4E), plant duties and scenarios

native verified Native IESVE room loads (Run 4, RUN4E): wf1-NATIVE-IESVE-RUN4-20261019-r3 (manifest SHA-256 c7778f9a2ada)

Calculation package (P07)

PROPOSED — not accepted, not checked, not approvedP07Run 4

Source: wf1-STAGE4-WORKBOOKS-FINAL-20261021-r2 (manifest SHA-256 08ce9ab12163)

  • HEXANTA_WF1_RUN4_Calculation_Package_LOCAL_ONLY.xlsx — local only: listed in the manifest but not present on this host SHA-256 944b2f121565
  • Download PDF HEXANTA_WF1_RUN4_Calculation_Package_REVIEW_PAGES.pdf · SHA-256 6439892b0dc7

Calculation workbook — Run 4

Change run — criteria revision 3 — RECORDED (verified evidence, not re-run)criteria revision 3Run 4

Source: run output workbook/HEXANTA_WF1_MECHANICAL_DESIGN_CALCULATIONS.xlsx

  • Download XLSX HEXANTA_WF1_MECHANICAL_DESIGN_CALCULATIONS.xlsx · SHA-256 3673258e2c71

Design criteria report — Run 4

Change run — criteria revision 3 — RECORDED (verified evidence, not re-run)criteria revision 3Run 4

Source: run output documents/WF1_Mechanical_Design_Criteria_Report.docx

  • Download DOCX WF1_Mechanical_Design_Criteria_Report.docx · SHA-256 c955db48888d

Calculation workbook — Run 3

Baseline run — criteria revision 1 — RECORDED (verified evidence, not re-run)criteria revision 1Run 3

Source: run output workbook/HEXANTA_WF1_MECHANICAL_DESIGN_CALCULATIONS.xlsx

  • Download XLSX HEXANTA_WF1_MECHANICAL_DESIGN_CALCULATIONS.xlsx · SHA-256 4d2d80a18d28

Design criteria report — Run 3

Baseline run — criteria revision 1 — RECORDED (verified evidence, not re-run)criteria revision 1Run 3

Source: run output documents/WF1_Mechanical_Design_Criteria_Report.docx

  • Download DOCX WF1_Mechanical_Design_Criteria_Report.docx · SHA-256 15abf8acc667

Ventilation and air balance

Outdoor air, extract, AHU and FCU air quantities and coil duties

Calculation package (P07)

PROPOSED — not accepted, not checked, not approvedP07Run 4

Source: wf1-STAGE4-WORKBOOKS-FINAL-20261021-r2 (manifest SHA-256 08ce9ab12163)

  • HEXANTA_WF1_RUN4_Calculation_Package_LOCAL_ONLY.xlsx — local only: listed in the manifest but not present on this host SHA-256 944b2f121565
  • Download PDF HEXANTA_WF1_RUN4_Calculation_Package_REVIEW_PAGES.pdf · SHA-256 6439892b0dc7

Calculation workbook — Run 4

Change run — criteria revision 3 — RECORDED (verified evidence, not re-run)criteria revision 3Run 4

Source: run output workbook/HEXANTA_WF1_MECHANICAL_DESIGN_CALCULATIONS.xlsx

  • Download XLSX HEXANTA_WF1_MECHANICAL_DESIGN_CALCULATIONS.xlsx · SHA-256 3673258e2c71

Mechanical schedules (Stage 3) — Run 4

Change run — criteria revision 3 — RECORDED (verified evidence, not re-run)criteria revision 3Run 4

Source: run output documents/WF1_Stage3_Schedules.xlsx

  • Download XLSX WF1_Stage3_Schedules.xlsx · SHA-256 eeb97d6ebf62

Design criteria report — Run 4

Change run — criteria revision 3 — RECORDED (verified evidence, not re-run)criteria revision 3Run 4

Source: run output documents/WF1_Mechanical_Design_Criteria_Report.docx

  • Download DOCX WF1_Mechanical_Design_Criteria_Report.docx · SHA-256 c955db48888d

Calculation workbook — Run 3

Baseline run — criteria revision 1 — RECORDED (verified evidence, not re-run)criteria revision 1Run 3

Source: run output workbook/HEXANTA_WF1_MECHANICAL_DESIGN_CALCULATIONS.xlsx

  • Download XLSX HEXANTA_WF1_MECHANICAL_DESIGN_CALCULATIONS.xlsx · SHA-256 4d2d80a18d28

Mechanical schedules (Stage 3) — Run 3

Baseline run — criteria revision 1 — RECORDED (verified evidence, not re-run)criteria revision 1Run 3

Source: run output documents/WF1_Stage3_Schedules.xlsx

  • Download XLSX WF1_Stage3_Schedules.xlsx · SHA-256 baf3d79b79ab

Design criteria report — Run 3

Baseline run — criteria revision 1 — RECORDED (verified evidence, not re-run)criteria revision 1Run 3

Source: run output documents/WF1_Mechanical_Design_Criteria_Report.docx

  • Download DOCX WF1_Mechanical_Design_Criteria_Report.docx · SHA-256 15abf8acc667

Duct sizing

Duct sections, velocities and friction

Calculation package (P07)

PROPOSED — not accepted, not checked, not approvedP07Run 4

Source: wf1-STAGE4-WORKBOOKS-FINAL-20261021-r2 (manifest SHA-256 08ce9ab12163)

  • HEXANTA_WF1_RUN4_Calculation_Package_LOCAL_ONLY.xlsx — local only: listed in the manifest but not present on this host SHA-256 944b2f121565
  • Download PDF HEXANTA_WF1_RUN4_Calculation_Package_REVIEW_PAGES.pdf · SHA-256 6439892b0dc7

Calculation workbook — Run 4

Change run — criteria revision 3 — RECORDED (verified evidence, not re-run)criteria revision 3Run 4

Source: run output workbook/HEXANTA_WF1_MECHANICAL_DESIGN_CALCULATIONS.xlsx

  • Download XLSX HEXANTA_WF1_MECHANICAL_DESIGN_CALCULATIONS.xlsx · SHA-256 3673258e2c71

Calculation workbook — Run 3

Baseline run — criteria revision 1 — RECORDED (verified evidence, not re-run)criteria revision 1Run 3

Source: run output workbook/HEXANTA_WF1_MECHANICAL_DESIGN_CALCULATIONS.xlsx

  • Download XLSX HEXANTA_WF1_MECHANICAL_DESIGN_CALCULATIONS.xlsx · SHA-256 4d2d80a18d28

Pipe sizing

CHW / LTHW pipe sections, valves, condensate and pressurisation

Calculation package (P07)

PROPOSED — not accepted, not checked, not approvedP07Run 4

Source: wf1-STAGE4-WORKBOOKS-FINAL-20261021-r2 (manifest SHA-256 08ce9ab12163)

  • HEXANTA_WF1_RUN4_Calculation_Package_LOCAL_ONLY.xlsx — local only: listed in the manifest but not present on this host SHA-256 944b2f121565
  • Download PDF HEXANTA_WF1_RUN4_Calculation_Package_REVIEW_PAGES.pdf · SHA-256 6439892b0dc7

Calculation workbook — Run 4

Change run — criteria revision 3 — RECORDED (verified evidence, not re-run)criteria revision 3Run 4

Source: run output workbook/HEXANTA_WF1_MECHANICAL_DESIGN_CALCULATIONS.xlsx

  • Download XLSX HEXANTA_WF1_MECHANICAL_DESIGN_CALCULATIONS.xlsx · SHA-256 3673258e2c71

Mechanical schedules (Stage 3) — Run 4

Change run — criteria revision 3 — RECORDED (verified evidence, not re-run)criteria revision 3Run 4

Source: run output documents/WF1_Stage3_Schedules.xlsx

  • Download XLSX WF1_Stage3_Schedules.xlsx · SHA-256 eeb97d6ebf62

Calculation workbook — Run 3

Baseline run — criteria revision 1 — RECORDED (verified evidence, not re-run)criteria revision 1Run 3

Source: run output workbook/HEXANTA_WF1_MECHANICAL_DESIGN_CALCULATIONS.xlsx

  • Download XLSX HEXANTA_WF1_MECHANICAL_DESIGN_CALCULATIONS.xlsx · SHA-256 4d2d80a18d28

Mechanical schedules (Stage 3) — Run 3

Baseline run — criteria revision 1 — RECORDED (verified evidence, not re-run)criteria revision 1Run 3

Source: run output documents/WF1_Stage3_Schedules.xlsx

  • Download XLSX WF1_Stage3_Schedules.xlsx · SHA-256 baf3d79b79ab

Hydraulic and fitting losses, index runs

Pump and fan index runs and duties (lower bounds until manufacturer data is held)

Index runs and duties (Run 4, plan r11-r7) — PROVISIONAL - not engineer reviewed; duties are lower bounds unless stated
Pump / fanSystemFlowGoverning endIndex pressureStatusMissing
CHWP-01A/BHW-CHW3.935979 l/sFCU-GF-0982.8 kPaPARTIAL (lower bound)fittings: Guide C outside its stated range (34 cases, flagged); coil water Δp (FCU-GF-09); strainer (FCU-GF-09); isolation valves / flow measurement (FCU-GF-09); plant side (heat pump / chiller, headers, strainers) (CHWP-01A/B)
LTHWP-01A/BHW-LTHW1.367981 l/sFCU-GF-0940.2 kPaPARTIAL (lower bound)fittings: Guide C outside its stated range (22 cases, flagged); coil water Δp (FCU-GF-09); strainer (FCU-GF-09); isolation valves / flow measurement (FCU-GF-09); plant side (heat pump / chiller, headers, strainers) (LTHWP-01A/B)
AHU-01 supply fanOA1933.4 l/sFCU-GF-1083.4 PaPARTIAL (lower bound)fittings: Guide C outside its stated range (29 cases, flagged); terminal (grille / FCU spigot) Δp (FCU-GF-10); unit internal + louvres / attenuators (AHU-01)
AHU-01 extract fanGEX1621.4 l/sEG-GF-06128.2 PaPARTIAL (lower bound)fittings: Guide C outside its stated range (20 cases, flagged); terminal (grille / FCU spigot) Δp (EG-GF-06); unit internal + louvres / attenuators (AHU-01)
EF-01WCX312 l/sXG-GF-0525.1 PaPARTIAL (lower bound)fittings: Guide C outside its stated range (12 cases, flagged); terminal (grille / FCU spigot) Δp (XG-GF-05); unit internal + louvres / attenuators (EF-01)

Lower bounds until the missing items are held; licensed CIBSE Guide C fitting coefficients stay local and are not shown. Source wf1-MECH-SCHEDULES-20261020-r11-r7-r5/pressure-losses.json (SHA-256 eb1cf9451a57).

Calculation package (P07)

PROPOSED — not accepted, not checked, not approvedP07Run 4

Source: wf1-STAGE4-WORKBOOKS-FINAL-20261021-r2 (manifest SHA-256 08ce9ab12163)

  • HEXANTA_WF1_RUN4_Calculation_Package_LOCAL_ONLY.xlsx — local only: listed in the manifest but not present on this host SHA-256 944b2f121565
  • Download PDF HEXANTA_WF1_RUN4_Calculation_Package_REVIEW_PAGES.pdf · SHA-256 6439892b0dc7

Calculation workbook — Run 4

Change run — criteria revision 3 — RECORDED (verified evidence, not re-run)criteria revision 3Run 4

Source: run output workbook/HEXANTA_WF1_MECHANICAL_DESIGN_CALCULATIONS.xlsx

  • Download XLSX HEXANTA_WF1_MECHANICAL_DESIGN_CALCULATIONS.xlsx · SHA-256 3673258e2c71

Calculation workbook — Run 3

Baseline run — criteria revision 1 — RECORDED (verified evidence, not re-run)criteria revision 1Run 3

Source: run output workbook/HEXANTA_WF1_MECHANICAL_DESIGN_CALCULATIONS.xlsx

  • Download XLSX HEXANTA_WF1_MECHANICAL_DESIGN_CALCULATIONS.xlsx · SHA-256 4d2d80a18d28

Equipment schedules (Required / Offered)

Appendix A data sheets, Stage 3 schedules and the native Revit schedule sheet M-5951

Equipment data sheets — Appendix A (Required / Offered, P07)

PROPOSED — not accepted, not checked, not approvedP07Run 4

Source: wf1-STAGE4-WORKBOOKS-FINAL-20261021-r2 (manifest SHA-256 08ce9ab12163)

  • Download XLSX HEXANTA_WF1_RUN4_Equipment_Data_Sheets_Appendix_A.xlsx · SHA-256 095185a833ac
  • Download PDF HEXANTA_WF1_RUN4_Equipment_Data_Sheets_Appendix_A.pdf · SHA-256 f857a156d17a

Native Revit schedule sheet M-5951 (P07)

NATIVE EXECUTED — not accepted (see the native review)P07Run 4

Source: wf1-NATIVE-REVIT-APS-GA-20261021-fc372ee3-SHEETS (manifest SHA-256 5cec23cf6176)

  • Download PDF WF1-HXA-ZZ-GF-DR-M-5951.pdf · SHA-256 f9cb25f3bc75
  • Download PNG WF1-HXA-ZZ-GF-DR-M-5951-P07-native.png · SHA-256 119f22209fff

Mechanical schedules (Stage 3) — Run 4

Change run — criteria revision 3 — RECORDED (verified evidence, not re-run)criteria revision 3Run 4

Source: run output documents/WF1_Stage3_Schedules.xlsx

  • Download XLSX WF1_Stage3_Schedules.xlsx · SHA-256 eeb97d6ebf62

Mechanical schedules (Stage 3) — Run 3

Baseline run — criteria revision 1 — RECORDED (verified evidence, not re-run)criteria revision 1Run 3

Source: run output documents/WF1_Stage3_Schedules.xlsx

  • Download XLSX WF1_Stage3_Schedules.xlsx · SHA-256 baf3d79b79ab

Take-off, BOQ and cost

Native take-off, BOQ and the Run 3 vs Run 4 comparison

Calculation package (P07)

PROPOSED — not accepted, not checked, not approvedP07Run 4

Source: wf1-STAGE4-WORKBOOKS-FINAL-20261021-r2 (manifest SHA-256 08ce9ab12163)

  • HEXANTA_WF1_RUN4_Calculation_Package_LOCAL_ONLY.xlsx — local only: listed in the manifest but not present on this host SHA-256 944b2f121565
  • Download PDF HEXANTA_WF1_RUN4_Calculation_Package_REVIEW_PAGES.pdf · SHA-256 6439892b0dc7

BOQ and cost comparison, Run 3 vs Run 4 (ILLUSTRATIVE)

PROPOSED — not accepted, not checked, not approvedP07Run 4

Source: wf1-STAGE4-BOQ-FINAL-20261021-r5 (manifest SHA-256 d791ab9e8d38)

  • Download XLSX HEXANTA_WF1_STAGE4_BOQ_RUN3_RUN4_ILLUSTRATIVE.xlsx · SHA-256 b7bc3a625744
  • Download PDF HEXANTA_WF1_STAGE4_BOQ_RUN3_RUN4_ILLUSTRATIVE.pdf · SHA-256 1c34be232d61

Calculation workbook — Run 4

Change run — criteria revision 3 — RECORDED (verified evidence, not re-run)criteria revision 3Run 4

Source: run output workbook/HEXANTA_WF1_MECHANICAL_DESIGN_CALCULATIONS.xlsx

  • Download XLSX HEXANTA_WF1_MECHANICAL_DESIGN_CALCULATIONS.xlsx · SHA-256 3673258e2c71

Take-off accuracy statement — Run 4

Change run — criteria revision 3 — RECORDED (verified evidence, not re-run)criteria revision 3Run 4

Source: run output takeoff/TAKEOFF_ACCURACY.md

  • Download MD TAKEOFF_ACCURACY.md · SHA-256 62701e3c0beb

Calculation workbook — Run 3

Baseline run — criteria revision 1 — RECORDED (verified evidence, not re-run)criteria revision 1Run 3

Source: run output workbook/HEXANTA_WF1_MECHANICAL_DESIGN_CALCULATIONS.xlsx

  • Download XLSX HEXANTA_WF1_MECHANICAL_DESIGN_CALCULATIONS.xlsx · SHA-256 4d2d80a18d28

Take-off accuracy statement — Run 3

Baseline run — criteria revision 1 — RECORDED (verified evidence, not re-run)criteria revision 1Run 3

Source: run output takeoff/TAKEOFF_ACCURACY.md

  • Download MD TAKEOFF_ACCURACY.md · SHA-256 62701e3c0beb

BOQ comparison, live (default Run 3 vs Run 4 pair)

ILLUSTRATIVE — not verified market ratescomputed on requestRun 3 vs Run 4

Source: computed by the BOQ service on request

Preview

Choose “Preview sheets”, a sheet or “Preview PDF” above.